FINANCIAL HIGHLIGHTS








CHAIRMAN'S LETTER
Banca Generali had its best year ever in 2015, and we are particularly proud of our commercial, earnings and capital position results.
Banca Generali had its best year ever in 2015, and we are particularly proud of our commercial, earnings and capital position results.
Paolo Vagnone
PERFORMANCES 2015
















CONSOLIDATED NET PROFIT
(€ thousand) |
31.12.2015 |
31.12.2014 |
Change |
|
|
|
|
Amount |
% |
Net interest |
66,230 |
107,005 |
-40,775 |
-38.1% |
Net fees |
370,762 |
257,268 |
113,494 |
44.1% |
Dividends |
3,120 |
2,570 |
550 |
21.4% |
Net income (loss) from trading activities and dividends |
25,790 |
52,370 |
-26,580 |
-50.8% |
Net operating income |
465,902 |
419,213 |
46,689 |
11.1% |
Staff expenses |
-80,949 |
-74,182 |
-6,767 |
9.1% |
Other general and administrative expense |
-134,020 |
-128,458 |
-5,562 |
4.3% |
Net adjustments of property, equipment and intangible assets |
-5,310 |
-4,420 |
-890 |
20.1% |
Other operating expenses/income |
44,720 |
41,266 |
3,454 |
8.4% |
Net operating expenses |
-175,559 |
-165,794 |
-9,765 |
5.9% |
Operating profit |
290,343 |
253,419 |
36,924 |
14.6% |
Net adjustments for non-performing loans |
-1,121 |
-7,530 |
6,409 |
-85.1% |
Net adjustments of other assets |
-5,350 |
-3,465 |
-1,885 |
54.4% |
Net provisions |
-45,585 |
-40,268 |
-5,317 |
13.2% |
Gain (loss) from equity investments |
-46 |
-18 |
-28 |
155.6% |
Operating profit before taxation |
238,241 |
202,138 |
36,103 |
17.9% |
Income taxes for the year |
-34,682 |
-44,284 |
9,602 |
-21.7% |
Gains from non-current assets held for sale |
0 |
3,051 |
-3,051 |
-100.0% |
Net profit |
203,559 |
160,905 |
42,654 |
26.5% |
Asset management products of the Banking Group
(€ million) |
Gruppo BG |
Gruppo BG |
Changes vs su |
|
|
31.12.2015 |
31.12.2014 |
31.12.2014 |
|
|
|
|
Amount |
% |
Funds and Sicavs |
11.849 |
8.861 |
2.987 |
33,7% |
Gpf/Gpm | 3.543 | 3.702 | -159 | -4,3% |
Total Group’s managed assets | 15.392 | 12.563 | 2.829 | 22,5% |
Of which UCITSs attributable to the banking group GPF | 1.213 | 1.090 | 123 | 11,3% |
Total assets managed by the Banking Group, net of discretionary accounts, included in the GPF of the Banking Group | 14.179 |
11.473 |
2.705 |
23,6% |
Assets under administration and custody
(€ million) |
Gruppo BG |
Gruppo BG |
Change su |
|
|
31.12.2015 |
31.12.2014 |
31.12.2014 |
|
|
|
|
Amount |
% |
Securities portfolios of the Generali Group’s corporate customers |
423 |
343 |
80 |
23,5% |
Other customers’ securities portfolios | 6.204 | 6366 | -162 | -2,5% |
Indirect inflows of assets under administration and custody of the banking group (market value) |
6.627 |
6.709 |
-82 |
-1,2% |
CORPORATE SOCIAL RESPONSIBILITY
FINANCIAL STATEMENTS
Consolidated balance sheet
Consolidated prodit and loss account
Statement of consolidated comprehensive income
Statement of changes in consolidated net equity
Consolidated cash flow statement
CONSOLIDATED BALANCE SHEET
Assets |
31.12.2015 |
31.12.2014 |
Change |
|
(€ thousand) |
|
|
Amount |
% |
|
|
|
|
|
Cash and deposits |
13.889 |
80.450 |
-66.561 |
-82,7% |
HFT financial assets |
28.004 |
32.840 |
-4.836 |
-14,7% |
AFS financial assets |
2.939.211 |
2.235.408 |
703.803 |
31,5% |
HTM financial assets |
423.586 |
1.403.123 |
-979.537 |
-69,8% |
Loans to banks |
419.508 |
285.620 |
133.888 |
46,9% |
Loans to customers |
1.922.020 |
1.794.959 |
127.061 |
7,1% |
Equity investments |
2.152 |
0 |
2.152 |
n.a. |
Property and equipment |
4.891 |
3.829 |
1.062 |
27,7% |
Intangible assets |
88.223 |
89.965 |
-1.742 |
-1,9% |
of which: |
|
|
|
|
- goodwill |
66.065 |
66.065 |
0 |
0,00% |
Tax receivables |
61.992 |
40.801 |
21.191 |
51,9% |
a) current |
21.547 |
2.180 |
19.367 |
n.a. |
b) prepaid |
40.445 |
38.621 |
1.824 |
4,7% |
b1) as per Law No. 214/2011 |
11.496 |
13.012 |
-1.516 |
-11,6% |
Other assets |
212.541 |
173.242 |
39.299 |
22,7% |
Total Assets |
6.116.017 |
6.140.237 |
-24.220 |
-0,4% |
|
|
|
|
|
|
|
|
|
|
Net Equity and Liabilities |
31.12.2015 |
31.12.2014 |
Change |
|
(€ thousand) |
|
|
Amount |
% |
|
|
|
|
|
Due to banks |
333.954 |
1.038.889 |
-704.935 |
-67,8% |
Due to customers |
4.839.613 |
4.285.398 |
554.215 |
12,9% |
HFT financial liabilities |
463 |
2.655 |
-2.192 |
-82,6% |
Tax payables |
22.575 |
27.612 |
-5.037 |
-18,2% |
a) current |
9.715 |
17.232 |
-7.517 |
-43,6% |
b) deferred |
12.860 |
10.380 |
2.480 |
23,9% |
Other liabilities |
163.188 |
149.770 |
13.418 |
9,0% |
Employee termination indemnities |
4.889 |
5.250 |
-361 |
-6,9% |
Provisions for liabilities and contingencies: |
114.537 |
94.355 |
20.182 |
21,4% |
b) other provisions |
114.537 |
94.355 |
20.182 |
21,4% |
Valuation reserves |
22.424 |
17.983 |
4.441 |
24,7% |
Reserves |
247.214 |
196.209 |
51.005 |
26,0% |
Additional paid-in capital |
50.063 |
45.575 |
4.488 |
9,8% |
Share capital |
116.093 |
115.677 |
416 |
0,4% |
Treasury shares (-) |
-2.555 |
-41 |
-2.514 |
n.a. |
Net profit for the year |
203.559 |
160.905 |
42.654 |
26,5% |
Total Net Equity and Liabilities |
6.116.017 |
6.140.237 |
-24.220 |
-0,4 % |
CONSOLIDATED PROFIT AND LOSS ACCOUNT
|
31.12.2015 |
31.12.2014 |
Change |
|
(€ thousand) |
|
|
Amount |
% |
Interest income and similar revenues |
69.743 |
117.712 |
-47.969 |
-40,8% |
Interest expense and similar charges |
-3.513 |
-10.707 |
7.194 |
-67,2% |
Net interest income |
66.230 |
107.005 |
-40.775 |
-38,1% |
Fee income |
651.960 |
484.619 |
167.341 |
34,5% |
Fee expense |
-281.198 |
-227.351 |
-53.847 |
23,7% |
Net fees |
370.762 |
257.268 |
113.494 |
44,1% |
Dividends and similar income |
3.120 |
2.570 |
550 |
21,4% |
Net income (loss) from trading activities |
4.489 |
4.584 |
-95 |
-2,1% |
Gain (loss) from sale or repurchase of: |
21.301 |
47.786 |
-26.485 |
-55,4% |
a) receivables |
1.700 |
3.120 |
-1.420 |
-45,5% |
b) AFS financial assets |
19.601 |
44.666 |
-25.065 |
-56,1% |
Net banking income |
465.902 |
419.213 |
46.689 |
11,1% |
Net adjustments/reversals due to impairment of: |
-6.471 |
-10.995 |
4.524 |
-41,1% |
a) receivables |
-1.121 |
-7.530 |
6.409 |
-85,1% |
b) AFS financial assets |
-2.845 |
-3.035 |
190 |
-6,3% |
c)HTM financial assets |
-2.575 |
-286 |
-2.289 |
800,3% |
d)other financial transactions |
70 |
-144 |
214 |
-148,6% |
Net result of financial operations |
459.431 |
408.218 |
51.213 |
12,5% |
General and administrative expense: |
-214.969 |
-202.640 |
-12.329 |
6,1% |
a) staff expenses |
-80.949 |
-74.182 |
-6.767 |
9,1% |
b) other general and administrative expense |
-134.020 |
-128.458 |
-5.562 |
4,3% |
Net provisions for liabilities and contingencies |
-45.585 |
-40.268 |
-5.317 |
13,2% |
Net adjustments/reversals of property and equipment |
-1.252 |
-1.423 |
171 |
-12,0% |
Net adjustments/reversals of intangible assets |
-4.058 |
-2.997 |
-1.061 |
35,4% |
Other operating expenses/income |
44.720 |
41.266 |
3.454 |
8,4% |
Operating expenses |
-221.144 |
-206.062 |
-15.082 |
7,3% |
Gain (loss) from equity investments |
-40 |
0 |
-40 |
n.a. |
Gain (loss) from disposal of investments |
-6 |
-18 |
12 |
-66,7% |
Profit before income taxes |
238.241 |
202.138 |
36.103 |
17,9% |
Income taxes for the year on operating activities |
-34.682 |
-44.284 |
9.602 |
-21,7% |
Net profit after income taxes |
203.559 |
157.854 |
45.705 |
29,0% |
Income (loss) of disposal groups, net of taxes |
0 |
3.051 |
-3.051 |
-100,0% |
Net profit for the year |
203.559 |
160.905 |
42.654 |
26,5% |
Net profit (loss) for the year of the Parent Company |
203.559 |
160.905 |
42.654 |
26,5% |
STATEMENT OF CONSOLIDATED COMPREHENSIVE INCOME
Items |
31.12.2015 |
31.12.2014 |
Change |
|
(€ thousand) |
|
|
Amount |
% |
|
|
|
|
|
Net profit for the year |
203.559 |
160.905 |
42.654 |
26,5% |
Other income net of income taxes |
|
|
|
|
without reversal to Profit or Loss |
|
|
|
|
Actuarial gains (losses) from defined benefit plans |
70 |
-448 |
518 |
-115,6% |
Other income net of income taxes |
|
|
|
|
with reversal to Profit or Loss |
|
|
|
|
Exchange differences |
-8 |
0 |
-8 |
0,0% |
AFS financial assets |
4.379 |
12.971 |
-8.592 |
-66,2% |
Total other income, net of income taxes |
4.441 |
12.523 |
-8.082 |
-64,5% |
Comprehensive income |
208.000 |
173.428 |
34.572 |
19,9% |
Consolidated comprehensive income attributable to the Parent Company |
208.000 |
173.428 |
34.572 |
19,9% |
STATEMENT OF CHANGES IN CONSOLIDATED NET EQUITY
(€ thousand) | Share capital | Share premium reserve | Reserves | Valuation reserves | Equity instruments | Interim dividends | Treasury shares | Net profit (loss) for the year | Net equity | Group net equity | Net equity of minority interests | ||
a) ordinary shares | b) other | a) retained earnings | b) other | ||||||||||
Net equity at 31.12.2014 | 115.677 | - | 45.575 | 188.808 | 7.401 | 17.983 | - | - | -41 | 160.905 | 536.308 | 536.308 | - |
Change in opening balances | - | - | - | - | - | - | - | - | - | - | - | - | - |
Amount at 01.01.2015 | 115.677 | - | 45.575 | 188.808 | 7.401 | 17.983 | - | - | -41 | 160.905 | 536.308 | 536.308 | - |
Allocation of net income of the previous year | - | - | 47.474 | - | - | - | - | - | -160.905 | -113.431 | -113.431 | - | |
- Reserves | - | - | - | 47.474 | - | - | - | - | - | -47.474 | - | - | - |
- Dividends and other allocations | - | - | - | - | - | - | - | - | -113.431 | -113.431 | -113.431 | - | |
Change in reserves | - | - | - | -1 | 2.049 | - | - | - | - | - | 2.048 | 2.048 | - |
Transactions on net equity | 416 | - | 4.488 | - | 1.483 | - | - | - | -2.514 | - | 3.873 | 3.873 | - |
- Issue of new shares | 416 | - | 4.488 | - | -520 | - | - | - | 5 | - | 4.389 | 4.389 | - |
- Purchase of treasury shares | - | - | - | - | - | - | - | - | -2.519 | - | -2.519 | -2.519 | - |
- Interim dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
- Extraordinary dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
- Change in equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - |
- Derivatives on treasury shares | - | - | - | - | - | - | - | - | - | - | - | - | - |
- stock option | - | - | - | - | 2.003 | - | - | - | - | - | 2.003 | 2.003 | - |
Comprehensive income | - | - | - | - | - | 4.441 | - | - | - | 203.559 | 208.000 | 208.000 | - |
Net equity at 31.12.2015 | 116.093 | - | 50.063 | 236.281 | 10.933 | 22.424 | - | - | -2.555 | 203.559 | 636.798 | 637.798 | - |
Net equity, Group | 116.093 | - | 50.063 | 236.281 | 10.933 | 22.424 | - | - | -2.555 | 203.559 | 636.798 | - | - |
Net equity, Minority interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
(€ thousand) | Share capital | Share premium reserve | Reserves | Valuation reserves | Equity instruments | Interim dividends | Treasury shares | Net profit (loss) for the year | Net equity | Group net equity | Net equity of minority interests | ||
a) ordinary shares | b) other | a) retained earnings | b) other | ||||||||||
Net equity at 31.12.2013 | 116.617 | - | 37.302 | 159.005 | 7.048 | 5.460 | - | -2.400 | -41 | 145.941 | 469.132 | 463.093 | 6.039 |
Change in opening balances | - | - | - | - | - | - | - | - | - | - | - | - | - |
Amount at 01.01.2014 | 116.617 | - | 37.302 | 159.005 | 7.048 | 5.460 | - | -2.400 | -41 | 145.941 | 469.132 | 463.093 | 6.039 |
Allocation of net income of the previous year | - | - | 31.633 | - | - | - | - | - | -141.256 | -109.623 | -109.623 | - | |
- Reserves | - | - | - | 31.633 | - | - | - | - | - | -31.633 | - | - | - |
- Dividends and other allocations | - | - | - | - | - | - | - | - | -109.623 | -109.623 | -109.623 | - | |
Change in reserves | - | - | - | 2 | 1.578 | - | - | - | - | - | 1.580 | 1.580 | - |
Transactions on net equity | 1.140 | - | 8.273 | -1.832 | -1.225 | - | - | -2.400 | - | -4.685 | 1.791 | 7.830 | -6.039 |
- Issue of new shares | 782 | - | 8.273 | - | -1.449 | - | - | - | - | - | 7.606 | 7.606 | - |
- Purchase of treasury shares | - | - | - | - | - | - | - | - | - | - | - | - | - |
- Interim dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
- Extraordinary dividends | -1.922 | - | - | -1.832 | - | - | - | 2.400 | - | -4.685 | -6.039 | - | -6.039 |
- Change in equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - |
- Derivatives on treasury shares | - | - | - | - | - | - | - | - | - | - | - | - | - |
- stock option | - | - | - | - | 224 | - | - | - | - | - | 224 | 224 | - |
Comprehensive income | - | - | - | - | - | 12.523 | - | - | - | 160.905 | 173.428 | 173.428 | - |
Net equity at 31.12.2014 | 115.677 | - | 45.575 | 188.808 | 7.401 | 17.983 | - | - | -41 | 160.905 | 536.308 | 536.308 | - |
Net equity, Group | 115.677 | - | 45.575 | 188.808 | 7.401 | 17.983 | - | - | -41 | 160.905 | 536.308 | - | - |
Net equity, Minority interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
CONSOLIDATED CASH FLOW STATEMENT
Indirect method |
31.12.2015 |
31.12.2014 |
(€ thousand) |
|
|
A. OPERATING ACTIVITIES |
|
|
1. Operations |
173.820 |
207.183 |
- Net profit (loss) for the year |
203.559 |
160.905 |
- Gain/loss on HFT financial assets and liabilities |
117 |
336 |
- Gain/loss on hedging assets |
0 |
0 |
- Net adjustments due to impairment |
6.471 |
10.995 |
- Net adjustments of property, equipment and intangible assets |
5.310 |
4.420 |
- Net provisions for liabilities and contingencies and other costs/revenues |
20.182 |
22.204 |
- Taxes and duties not paid |
-28.179 |
-7.569 |
- Adjustments of discontinued operations |
0 |
0 |
- Other adjustments |
-33.640 |
15.891 |
2 Liquidity generated by/used for financial assets (+/-) |
-946.340 |
-486.723 |
- HFT financial assets |
5.159 |
198.177 |
- Financial assets measured at fair value |
0 |
0 |
- AFS financial assets |
-712.180 |
-591.670 |
- Loans to banks: repayable on demand |
-122.933 |
12.374 |
- Loans to banks: other receivables |
-12.721 |
17.236 |
- Loans to customers |
-98.444 |
-199.166 |
- Other assets |
-5.221 |
76.326 |
3. Liquidity generated by/used for financial liabilities (+/-) |
-142.491 |
-717.324 |
- Due to banks: repayable on demand |
-4.016 |
-80.397 |
- Due to banks: other payables |
-689.260 |
-1.112.852 |
- Due to customers |
549.611 |
556.789 |
- Securities issued |
0 |
0 |
- HFT financial liabilities |
-2.655 |
-627 |
- Financial liabilities measured at fair value |
0 |
0 |
- Other liabilities |
3.829 |
-80.237 |
Net liquidity generated by/used for operating activities |
-915.011 |
-996.864 |
B. INVESTING ACTIVITIES |
|
|
1. Liquidity generated by |
1.004.215 |
1.354.302 |
- Disposal of equity investments |
0 |
0 |
- Dividends received |
0 |
0 |
- Disposal of HTM financial assets |
1.004.201 |
1.354.302 |
- Disposal of property and equipment |
14 |
0 |
- Disposal of intangible assets |
0 |
0 |
- Disposal of business units |
0 |
0 |
1. Liquidity used for |
-44.204 |
-184.584 |
- Purchase of equity investments |
-2.200 |
0 |
- Purchase of HTM financial assets |
-37.354 |
-136.392 |
- Purchase of property and equipment |
-2.334 |
-1.240 |
- Purchase of intangible assets |
-2.316 |
-2.239 |
- Purchase of business units and equity investments in subsidiaries |
0 |
-44.713 |
Net liquidity generated by/used for investing activities |
960.011 |
1.169.718 |
C. FUNDING ACTIVITIES |
|
|
- Issue/purchase of treasury shares |
1.870 |
7.606 |
- Issue/purchase of equity instruments |
0 |
0 |
- Distribution of dividends and other |
-113.431 |
-109.623 |
Net liquidity generated by/used for funding activities |
-111.561 |
-102.017 |
|
|
|
NET LIQUIDITY GENERATED BY/USED IN THE YEAR |
-66.561 |
70.837 |
Reconciliation |
|
|
Cash and cash equivalents at year-start |
80.450 |
9.613 |
Liquidity generated /used in the year |
-66.561 |
70.837 |
Cash and cash equivalents – effects of exchange rate fluctuations |
0 |
0 |
Cash and cash equivalents at year-end |
13.889 |
80.450 |
DOWNLOAD CENTER
DOWNLOAD CENTER
